Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,009 | $932 | $854 | $776 | $699 | $4,270 |
| Insurance | $1,588 | $1,643 | $1,701 | $1,760 | $1,822 | $8,514 |
| Fuel | $1,660 | $1,709 | $1,769 | $1,840 | $1,923 | $8,901 |
| Maintenance | $2,763 | $1,790 | $986 | $783 | $2,291 | $8,613 |
| Repair | $1,137 | $1,286 | $1,468 | $1,585 | $1,811 | $7,287 |
| Taxes & Fees | $542 | $62 | $79 | $50 | $70 | $803 |
| Total | $8,698 | $7,421 | $6,857 | $6,795 | $8,615 | $38,386 |