Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $793 | $732 | $671 | $610 | $549 | $3,355 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,500 | $1,545 | $1,599 | $1,663 | $1,738 | $8,045 |
| Maintenance | $2,763 | $2,106 | $1,037 | $756 | $2,291 | $8,953 |
| Repair | $1,508 | $1,290 | $1,473 | $1,590 | $1,816 | $7,677 |
| Taxes & Fees | $420 | $48 | $61 | $39 | $54 | $622 |
| Total | $8,435 | $7,223 | $6,396 | $6,267 | $8,114 | $36,435 |