Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $525 | $485 | $444 | $404 | $363 | $2,221 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,773 | $1,826 | $1,890 | $1,965 | $2,054 | $9,508 |
| Maintenance | $2,763 | $1,798 | $880 | $450 | $2,291 | $8,182 |
| Repair | $1,313 | $1,290 | $1,473 | $1,590 | $1,816 | $7,482 |
| Taxes & Fees | $333 | $38 | $48 | $31 | $43 | $493 |
| Total | $8,157 | $6,938 | $6,290 | $6,049 | $8,233 | $35,667 |