Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,352 | $1,248 | $1,144 | $1,040 | $936 | $5,720 |
| Insurance | $1,764 | $1,825 | $1,889 | $1,955 | $2,024 | $9,457 |
| Fuel | $1,696 | $1,747 | $1,808 | $1,880 | $1,965 | $9,096 |
| Maintenance | $2,763 | $1,796 | $1,087 | $1,109 | $2,291 | $9,046 |
| Repair | $990 | $1,150 | $1,312 | $1,431 | $1,643 | $6,526 |
| Taxes & Fees | $851 | $97 | $123 | $79 | $110 | $1,260 |
| Total | $9,415 | $7,863 | $7,362 | $7,493 | $8,968 | $41,101 |