Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $587 | $542 | $497 | $452 | $407 | $2,485 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,902 | $1,960 | $2,028 | $2,109 | $2,204 | $10,203 |
| Maintenance | $2,763 | $2,326 | $1,070 | $759 | $2,291 | $9,209 |
| Repair | $1,769 | $1,290 | $1,473 | $1,590 | $1,816 | $7,938 |
| Taxes & Fees | $349 | $40 | $51 | $32 | $45 | $517 |
| Total | $8,822 | $7,659 | $6,674 | $6,551 | $8,428 | $38,134 |