Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,002 | $925 | $848 | $771 | $694 | $4,240 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,950 | $2,008 | $2,079 | $2,162 | $2,259 | $10,458 |
| Maintenance | $2,763 | $2,412 | $1,196 | $1,072 | $2,291 | $9,734 |
| Repair | $1,698 | $1,290 | $1,473 | $1,590 | $1,816 | $7,867 |
| Taxes & Fees | $537 | $61 | $78 | $50 | $69 | $795 |
| Total | $9,400 | $8,198 | $7,228 | $7,254 | $8,795 | $40,875 |