Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $886 | $818 | $750 | $682 | $613 | $3,749 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $2,364 | $2,435 | $2,520 | $2,621 | $2,738 | $12,678 |
| Maintenance | $2,763 | $2,583 | $1,222 | $1,081 | $2,291 | $9,940 |
| Repair | $1,900 | $1,290 | $1,473 | $1,590 | $1,816 | $8,069 |
| Taxes & Fees | $465 | $53 | $67 | $43 | $60 | $688 |
| Total | $9,828 | $8,680 | $7,587 | $7,625 | $9,184 | $42,904 |