Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,461 | $1,348 | $1,236 | $1,123 | $1,011 | $6,179 |
| Insurance | $1,819 | $1,882 | $1,948 | $2,017 | $2,087 | $9,753 |
| Fuel | $1,902 | $1,960 | $2,028 | $2,109 | $2,204 | $10,203 |
| Maintenance | $2,600 | $1,766 | $1,102 | $1,185 | $2,216 | $8,869 |
| Repair | $924 | $1,089 | $1,241 | $1,361 | $1,566 | $6,181 |
| Taxes & Fees | $958 | $109 | $139 | $89 | $124 | $1,419 |
| Total | $9,664 | $8,154 | $7,694 | $7,884 | $9,208 | $42,604 |