Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,251 | $1,155 | $1,059 | $962 | $866 | $5,293 |
| Insurance | $1,709 | $1,769 | $1,831 | $1,895 | $1,961 | $9,165 |
| Fuel | $1,773 | $1,826 | $1,890 | $1,965 | $2,054 | $9,508 |
| Maintenance | $2,763 | $1,817 | $1,067 | $1,027 | $2,291 | $8,965 |
| Repair | $1,050 | $1,206 | $1,376 | $1,494 | $1,711 | $6,837 |
| Taxes & Fees | $752 | $86 | $109 | $70 | $97 | $1,114 |
| Total | $9,298 | $7,857 | $7,330 | $7,413 | $8,980 | $40,878 |