Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,800 | $1,661 | $1,523 | $1,384 | $1,246 | $7,614 |
| Insurance | $1,874 | $1,940 | $2,007 | $2,078 | $2,150 | $10,049 |
| Fuel | $2,438 | $2,511 | $2,598 | $2,702 | $2,824 | $13,073 |
| Maintenance | $2,761 | $1,949 | $1,225 | $1,456 | $2,290 | $9,681 |
| Repair | $993 | $1,153 | $1,315 | $1,434 | $1,646 | $6,541 |
| Taxes & Fees | $1,273 | $145 | $185 | $118 | $164 | $1,885 |
| Total | $11,138 | $9,358 | $8,854 | $9,173 | $10,321 | $48,844 |