Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $901 | $831 | $762 | $693 | $623 | $3,810 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,902 | $1,960 | $2,028 | $2,109 | $2,204 | $10,203 |
| Maintenance | $2,763 | $2,464 | $1,185 | $1,023 | $2,291 | $9,726 |
| Repair | $1,788 | $1,290 | $1,473 | $1,590 | $1,816 | $7,957 |
| Taxes & Fees | $473 | $54 | $69 | $44 | $61 | $701 |
| Total | $9,278 | $8,101 | $7,072 | $7,067 | $8,661 | $40,179 |