Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,008 | $931 | $853 | $775 | $698 | $4,265 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,733 | $1,785 | $1,848 | $1,922 | $2,008 | $9,296 |
| Maintenance | $2,763 | $2,274 | $1,151 | $1,006 | $2,291 | $9,485 |
| Repair | $1,572 | $1,290 | $1,473 | $1,590 | $1,816 | $7,741 |
| Taxes & Fees | $541 | $62 | $78 | $50 | $70 | $801 |
| Total | $9,068 | $7,843 | $6,958 | $6,952 | $8,548 | $39,369 |