Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $932 | $861 | $789 | $717 | $645 | $3,944 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,733 | $1,785 | $1,848 | $1,922 | $2,008 | $9,296 |
| Maintenance | $2,763 | $2,136 | $1,082 | $874 | $2,291 | $9,146 |
| Repair | $1,481 | $1,290 | $1,473 | $1,590 | $1,816 | $7,650 |
| Taxes & Fees | $491 | $56 | $71 | $46 | $63 | $727 |
| Total | $8,851 | $7,630 | $6,818 | $6,757 | $8,490 | $38,546 |