Ownership cost

Title Year 1 Year 2 Year 3 Year 4 Year 5 Total for 5 years
Depreciation $1,400 $1,292 $1,184 $1,077 $969 $5,922
Insurance $1,451 $1,502 $1,554 $1,609 $1,665 $7,781
Fuel $2,786 $2,869 $2,970 $3,088 $3,227 $14,940
Maintenance $2,763 $2,912 $1,617 $1,907 $2,291 $11,490
Repair $2,335 $1,290 $1,473 $1,590 $1,816 $8,504
Taxes & Fees $899 $102 $130 $84 $116 $1,331
Total $11,634 $9,967 $8,929 $9,354 $10,085 $49,969