Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,998 | $1,844 | $1,691 | $1,537 | $1,383 | $8,453 |
| Insurance | $1,836 | $1,900 | $1,966 | $2,035 | $2,107 | $9,844 |
| Fuel | $1,950 | $2,008 | $2,079 | $2,162 | $2,259 | $10,458 |
| Maintenance | $2,763 | $2,238 | $1,351 | $1,651 | $2,291 | $10,294 |
| Repair | $1,210 | $1,290 | $1,473 | $1,590 | $1,816 | $7,379 |
| Taxes & Fees | $1,445 | $164 | $210 | $134 | $187 | $2,140 |
| Total | $11,202 | $9,445 | $8,770 | $9,109 | $10,043 | $48,569 |