Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $675 | $623 | $571 | $519 | $468 | $2,856 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $2,294 | $2,363 | $2,446 | $2,543 | $2,658 | $12,304 |
| Maintenance | $2,763 | $2,031 | $986 | $645 | $2,291 | $8,716 |
| Repair | $1,479 | $1,290 | $1,473 | $1,590 | $1,816 | $7,648 |
| Taxes & Fees | $375 | $43 | $54 | $35 | $49 | $556 |
| Total | $9,038 | $7,852 | $7,086 | $6,942 | $8,946 | $39,864 |