Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,011 | $933 | $855 | $777 | $700 | $4,276 |
| Insurance | $1,644 | $1,702 | $1,762 | $1,823 | $1,887 | $8,818 |
| Fuel | $1,814 | $1,868 | $1,934 | $2,011 | $2,102 | $9,729 |
| Maintenance | $2,760 | $1,603 | $923 | $710 | $2,290 | $8,286 |
| Repair | $969 | $1,131 | $1,289 | $1,409 | $1,618 | $6,416 |
| Taxes & Fees | $543 | $62 | $79 | $50 | $70 | $804 |
| Total | $8,741 | $7,299 | $6,841 | $6,781 | $8,666 | $38,328 |