Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,320 | $1,218 | $1,117 | $1,015 | $914 | $5,584 |
| Insurance | $1,480 | $1,532 | $1,585 | $1,641 | $1,698 | $7,936 |
| Fuel | $2,229 | $2,295 | $2,376 | $2,471 | $2,582 | $11,953 |
| Maintenance | $2,763 | $2,689 | $1,382 | $1,482 | $2,291 | $10,607 |
| Repair | $1,803 | $1,290 | $1,473 | $1,590 | $1,816 | $7,972 |
| Taxes & Fees | $819 | $93 | $119 | $76 | $106 | $1,213 |
| Total | $10,413 | $9,117 | $8,052 | $8,275 | $9,407 | $45,264 |