Ownership cost
Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
Depreciation | $5,462 | $5,041 | $4,621 | $4,201 | $3,781 | $23,106 |
Insurance | $2,242 | $2,321 | $2,402 | $2,486 | $2,573 | $12,024 |
Fuel | $2,786 | $2,869 | $2,970 | $3,088 | $3,227 | $14,940 |
Maintenance | $2,763 | $2,912 | $2,434 | $3,122 | $2,291 | $13,522 |
Repair | $1,963 | $1,290 | $1,473 | $1,590 | $1,816 | $8,132 |
Taxes & Fees | $16,352 | $1,861 | $2,373 | $1,521 | $2,113 | $24,220 |
Total | $31,568 | $16,294 | $16,273 | $16,009 | $15,802 | $95,946 |