Ownership cost
Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
Depreciation | $5,462 | $5,041 | $4,621 | $4,201 | $3,781 | $23,106 |
Insurance | $2,344 | $2,426 | $2,511 | $2,599 | $2,690 | $12,570 |
Fuel | $2,690 | $2,770 | $2,867 | $2,982 | $3,116 | $14,425 |
Maintenance | $2,763 | $2,912 | $2,434 | $3,122 | $2,291 | $13,522 |
Repair | $1,851 | $1,290 | $1,473 | $1,590 | $1,816 | $8,020 |
Taxes & Fees | $20,721 | $2,358 | $3,007 | $1,927 | $2,677 | $30,690 |
Total | $35,830 | $16,798 | $16,914 | $16,421 | $16,372 | $102,335 |