Ownership cost
Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
Depreciation | $5,462 | $5,041 | $4,621 | $4,201 | $3,781 | $23,106 |
Insurance | $2,378 | $2,462 | $2,548 | $2,637 | $2,729 | $12,754 |
Fuel | $2,690 | $2,770 | $2,867 | $2,982 | $3,116 | $14,425 |
Maintenance | $2,763 | $2,912 | $2,434 | $3,122 | $2,291 | $13,522 |
Repair | $1,766 | $1,290 | $1,473 | $1,590 | $1,816 | $7,935 |
Taxes & Fees | $21,158 | $2,408 | $3,070 | $1,968 | $2,734 | $31,338 |
Total | $36,216 | $16,883 | $17,014 | $16,500 | $16,468 | $103,081 |