Ownership cost
Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
Depreciation | $5,462 | $5,041 | $4,621 | $4,201 | $3,781 | $23,106 |
Insurance | $1,853 | $1,918 | $1,985 | $2,055 | $2,127 | $9,938 |
Fuel | $1,418 | $1,461 | $1,512 | $1,572 | $1,643 | $7,606 |
Maintenance | $2,763 | $2,912 | $2,434 | $3,122 | $2,291 | $13,522 |
Repair | $3,286 | $1,290 | $1,473 | $1,590 | $1,816 | $9,455 |
Taxes & Fees | $20,084 | $2,286 | $2,914 | $1,868 | $2,595 | $29,747 |
Total | $34,866 | $14,908 | $14,940 | $14,408 | $14,253 | $93,375 |