Ownership cost
Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
Depreciation | $5,462 | $5,041 | $4,621 | $4,201 | $3,781 | $23,106 |
Insurance | $1,954 | $2,022 | $2,093 | $2,167 | $2,242 | $10,478 |
Fuel | $1,418 | $1,461 | $1,512 | $1,572 | $1,643 | $7,606 |
Maintenance | $2,763 | $2,912 | $2,434 | $3,122 | $2,291 | $13,522 |
Repair | $3,127 | $1,290 | $1,473 | $1,590 | $1,816 | $9,296 |
Taxes & Fees | $23,914 | $2,721 | $3,470 | $2,224 | $3,090 | $35,419 |
Total | $38,637 | $15,448 | $15,604 | $14,876 | $14,864 | $99,429 |