Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $5,462 | $5,041 | $4,621 | $4,201 | $3,781 | $23,106 |
| Insurance | $2,284 | $2,364 | $2,447 | $2,533 | $2,621 | $12,249 |
| Fuel | $2,294 | $2,363 | $2,446 | $2,543 | $2,658 | $12,304 |
| Maintenance | $2,763 | $2,912 | $2,254 | $3,122 | $2,291 | $13,342 |
| Repair | $1,647 | $1,290 | $1,473 | $1,590 | $1,816 | $7,816 |
| Taxes & Fees | $12,902 | $1,468 | $1,872 | $1,200 | $1,667 | $19,109 |
| Total | $27,352 | $15,439 | $15,113 | $15,189 | $14,835 | $87,928 |