Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $5,462 | $5,041 | $4,621 | $4,201 | $3,781 | $23,106 |
| Insurance | $2,374 | $2,457 | $2,543 | $2,632 | $2,724 | $12,730 |
| Fuel | $2,229 | $2,295 | $2,376 | $2,471 | $2,582 | $11,953 |
| Maintenance | $2,763 | $2,912 | $2,230 | $3,122 | $2,291 | $13,318 |
| Repair | $1,479 | $1,290 | $1,473 | $1,590 | $1,816 | $7,648 |
| Taxes & Fees | $14,567 | $1,658 | $2,114 | $1,355 | $1,882 | $21,576 |
| Total | $28,872 | $15,654 | $15,357 | $15,371 | $15,077 | $90,331 |