Ownership cost

Title Year 1 Year 2 Year 3 Year 4 Year 5 Total for 5 years
Depreciation $5,462 $5,041 $4,621 $4,201 $3,781 $23,106
Insurance $2,113 $2,186 $2,263 $2,342 $2,424 $11,328
Fuel $3,545 $3,652 $3,780 $3,931 $4,108 $19,016
Maintenance $2,763 $2,912 $2,434 $3,122 $2,291 $13,522
Repair $2,775 $1,290 $1,473 $1,590 $1,816 $8,944
Taxes & Fees $27,725 $3,155 $4,023 $2,578 $3,582 $41,063
Total $44,382 $18,237 $18,594 $17,765 $18,002 $116,980