Ownership cost
Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
Depreciation | $5,462 | $5,041 | $4,621 | $4,201 | $3,781 | $23,106 |
Insurance | $2,113 | $2,186 | $2,263 | $2,342 | $2,424 | $11,328 |
Fuel | $3,545 | $3,652 | $3,780 | $3,931 | $4,108 | $19,016 |
Maintenance | $2,763 | $2,912 | $2,434 | $3,122 | $2,291 | $13,522 |
Repair | $2,775 | $1,290 | $1,473 | $1,590 | $1,816 | $8,944 |
Taxes & Fees | $27,725 | $3,155 | $4,023 | $2,578 | $3,582 | $41,063 |
Total | $44,382 | $18,237 | $18,594 | $17,765 | $18,002 | $116,980 |