Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,625 | $1,500 | $1,375 | $1,250 | $1,125 | $6,875 |
| Insurance | $1,786 | $1,848 | $1,913 | $1,980 | $2,049 | $9,576 |
| Fuel | $1,950 | $2,008 | $2,079 | $2,162 | $2,259 | $10,458 |
| Maintenance | $2,763 | $2,071 | $1,239 | $1,404 | $2,291 | $9,768 |
| Repair | $1,147 | $1,290 | $1,473 | $1,590 | $1,816 | $7,316 |
| Taxes & Fees | $1,115 | $127 | $162 | $104 | $144 | $1,652 |
| Total | $10,385 | $8,845 | $8,240 | $8,489 | $9,685 | $45,644 |