Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $779 | $719 | $659 | $599 | $539 | $3,295 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,733 | $1,785 | $1,848 | $1,922 | $2,008 | $9,296 |
| Maintenance | $2,763 | $2,630 | $1,212 | $1,040 | $2,291 | $9,936 |
| Repair | $1,982 | $1,290 | $1,473 | $1,590 | $1,816 | $8,151 |
| Taxes & Fees | $414 | $47 | $60 | $38 | $53 | $612 |
| Total | $9,122 | $7,973 | $6,807 | $6,798 | $8,373 | $39,073 |