Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $947 | $875 | $802 | $729 | $656 | $4,009 |
| Insurance | $1,520 | $1,573 | $1,628 | $1,685 | $1,744 | $8,150 |
| Fuel | $1,950 | $2,008 | $2,079 | $2,162 | $2,259 | $10,458 |
| Maintenance | $2,763 | $1,911 | $1,009 | $780 | $2,291 | $8,754 |
| Repair | $1,272 | $1,290 | $1,473 | $1,590 | $1,816 | $7,441 |
| Taxes & Fees | $500 | $57 | $73 | $47 | $65 | $742 |
| Total | $8,953 | $7,713 | $7,064 | $6,992 | $8,831 | $39,553 |