Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,183 | $1,092 | $1,001 | $910 | $819 | $5,005 |
| Insurance | $1,691 | $1,750 | $1,812 | $1,875 | $1,941 | $9,069 |
| Fuel | $1,258 | $1,296 | $1,341 | $1,395 | $1,458 | $6,748 |
| Maintenance | $2,763 | $1,758 | $1,027 | $939 | $2,291 | $8,778 |
| Repair | $1,028 | $1,185 | $1,352 | $1,470 | $1,686 | $6,721 |
| Taxes & Fees | $687 | $78 | $100 | $64 | $89 | $1,018 |
| Total | $8,610 | $7,159 | $6,632 | $6,654 | $8,283 | $37,338 |