Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,031 | $951 | $872 | $793 | $713 | $4,360 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,857 | $1,913 | $1,980 | $2,059 | $2,152 | $9,961 |
| Maintenance | $2,763 | $2,366 | $1,189 | $1,072 | $2,291 | $9,681 |
| Repair | $1,644 | $1,290 | $1,473 | $1,590 | $1,816 | $7,813 |
| Taxes & Fees | $557 | $63 | $81 | $52 | $72 | $825 |
| Total | $9,303 | $8,086 | $7,149 | $7,174 | $8,710 | $40,422 |