Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $512 | $472 | $433 | $394 | $354 | $2,165 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,472 | $1,516 | $1,569 | $1,632 | $1,705 | $7,894 |
| Maintenance | $2,763 | $2,236 | $947 | $457 | $2,291 | $8,694 |
| Repair | $1,833 | $1,290 | $1,473 | $1,590 | $1,816 | $8,002 |
| Taxes & Fees | $233 | $26 | $34 | $22 | $30 | $345 |
| Total | $8,263 | $7,043 | $6,010 | $5,703 | $7,862 | $34,881 |