Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,503 | $1,388 | $1,272 | $1,156 | $1,041 | $6,360 |
| Insurance | $1,827 | $1,891 | $1,957 | $2,026 | $2,097 | $9,798 |
| Fuel | $1,322 | $1,362 | $1,409 | $1,466 | $1,532 | $7,091 |
| Maintenance | $2,624 | $1,793 | $1,120 | $1,225 | $2,227 | $8,989 |
| Repair | $934 | $1,099 | $1,252 | $1,372 | $1,578 | $6,235 |
| Taxes & Fees | $999 | $114 | $145 | $93 | $129 | $1,480 |
| Total | $9,210 | $7,646 | $7,156 | $7,338 | $8,603 | $39,953 |