Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $846 | $781 | $716 | $651 | $586 | $3,580 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,560 | $1,607 | $1,663 | $1,730 | $1,807 | $8,367 |
| Maintenance | $2,763 | $2,553 | $1,202 | $1,036 | $2,291 | $9,845 |
| Repair | $1,888 | $1,290 | $1,473 | $1,590 | $1,816 | $8,057 |
| Taxes & Fees | $444 | $51 | $64 | $41 | $57 | $657 |
| Total | $8,953 | $7,783 | $6,673 | $6,656 | $8,223 | $38,288 |