Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,460 | $1,348 | $1,235 | $1,123 | $1,011 | $6,177 |
| Insurance | $1,756 | $1,817 | $1,881 | $1,947 | $2,015 | $9,416 |
| Fuel | $1,068 | $1,101 | $1,139 | $1,185 | $1,238 | $5,731 |
| Maintenance | $2,763 | $1,973 | $1,172 | $1,259 | $2,291 | $9,458 |
| Repair | $1,110 | $1,260 | $1,439 | $1,556 | $1,780 | $7,145 |
| Taxes & Fees | $957 | $109 | $139 | $89 | $124 | $1,418 |
| Total | $9,115 | $7,608 | $7,006 | $7,159 | $8,458 | $39,346 |