Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,220 | $1,126 | $1,032 | $938 | $844 | $5,160 |
| Insurance | $1,618 | $1,674 | $1,733 | $1,793 | $1,856 | $8,674 |
| Fuel | $2,053 | $2,114 | $2,188 | $2,276 | $2,378 | $11,009 |
| Maintenance | $2,763 | $2,066 | $1,143 | $1,099 | $2,291 | $9,362 |
| Repair | $1,288 | $1,290 | $1,473 | $1,590 | $1,816 | $7,457 |
| Taxes & Fees | $722 | $82 | $105 | $67 | $93 | $1,069 |
| Total | $9,662 | $8,353 | $7,674 | $7,763 | $9,279 | $42,731 |