Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,475 | $1,361 | $1,248 | $1,135 | $1,021 | $6,240 |
| Insurance | $1,822 | $1,885 | $1,951 | $2,020 | $2,090 | $9,768 |
| Fuel | $1,300 | $1,339 | $1,386 | $1,441 | $1,506 | $6,972 |
| Maintenance | $2,608 | $1,775 | $1,108 | $1,199 | $2,220 | $8,910 |
| Repair | $927 | $1,092 | $1,244 | $1,364 | $1,570 | $6,197 |
| Taxes & Fees | $972 | $111 | $141 | $90 | $126 | $1,440 |
| Total | $9,104 | $7,564 | $7,079 | $7,249 | $8,533 | $39,529 |