Ownership cost

Title Year 1 Year 2 Year 3 Year 4 Year 5 Total for 5 years
Depreciation $1,240 $1,144 $1,049 $954 $858 $5,245
Insurance $1,451 $1,502 $1,554 $1,609 $1,665 $7,781
Fuel $2,000 $2,060 $2,132 $2,217 $2,317 $10,726
Maintenance $2,763 $2,912 $1,471 $1,609 $2,291 $11,046
Repair $2,128 $1,290 $1,473 $1,590 $1,816 $8,297
Taxes & Fees $741 $84 $107 $69 $96 $1,097
Total $10,322 $8,992 $7,788 $8,048 $9,044 $44,194