Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $512 | $472 | $433 | $394 | $354 | $2,165 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,660 | $1,709 | $1,769 | $1,840 | $1,923 | $8,901 |
| Maintenance | $2,763 | $2,007 | $833 | $227 | $2,291 | $8,121 |
| Repair | $1,681 | $1,290 | $1,473 | $1,590 | $1,816 | $7,850 |
| Taxes & Fees | $201 | $23 | $29 | $19 | $26 | $298 |
| Total | $8,267 | $7,003 | $6,092 | $5,678 | $8,075 | $35,115 |