Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,470 | $1,357 | $1,244 | $1,131 | $1,017 | $6,219 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,857 | $1,913 | $1,980 | $2,059 | $2,152 | $9,961 |
| Maintenance | $2,763 | $2,912 | $1,761 | $2,201 | $2,291 | $11,928 |
| Repair | $2,650 | $1,290 | $1,473 | $1,590 | $1,816 | $8,819 |
| Taxes & Fees | $967 | $110 | $140 | $90 | $125 | $1,432 |
| Total | $11,158 | $9,083 | $8,153 | $8,679 | $9,067 | $46,140 |