Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $679 | $627 | $575 | $523 | $470 | $2,874 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,625 | $1,674 | $1,732 | $1,802 | $1,883 | $8,716 |
| Maintenance | $2,763 | $2,567 | $1,170 | $947 | $2,291 | $9,738 |
| Repair | $1,958 | $1,290 | $1,473 | $1,590 | $1,816 | $8,127 |
| Taxes & Fees | $377 | $43 | $55 | $35 | $49 | $559 |
| Total | $8,854 | $7,703 | $6,560 | $6,505 | $8,174 | $37,796 |