Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $956 | $883 | $809 | $736 | $662 | $4,046 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,733 | $1,785 | $1,848 | $1,922 | $2,008 | $9,296 |
| Maintenance | $2,763 | $2,575 | $1,238 | $1,127 | $2,291 | $9,994 |
| Repair | $1,864 | $1,290 | $1,473 | $1,590 | $1,816 | $8,033 |
| Taxes & Fees | $506 | $58 | $73 | $47 | $65 | $749 |
| Total | $9,274 | $8,093 | $6,997 | $7,030 | $8,508 | $39,902 |