Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $512 | $472 | $433 | $394 | $354 | $2,165 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,444 | $1,488 | $1,540 | $1,601 | $1,674 | $7,747 |
| Maintenance | $2,763 | $1,729 | $758 | $225 | $2,291 | $7,766 |
| Repair | $1,402 | $1,290 | $1,473 | $1,590 | $1,816 | $7,571 |
| Taxes & Fees | $218 | $25 | $32 | $20 | $28 | $323 |
| Total | $7,790 | $6,505 | $5,790 | $5,439 | $7,828 | $33,352 |