Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,628 | $1,503 | $1,378 | $1,253 | $1,127 | $6,889 |
| Insurance | $1,629 | $1,686 | $1,745 | $1,806 | $1,869 | $8,735 |
| Fuel | $2,000 | $2,060 | $2,132 | $2,217 | $2,317 | $10,726 |
| Maintenance | $2,763 | $2,595 | $1,418 | $1,631 | $2,291 | $10,698 |
| Repair | $1,616 | $1,290 | $1,473 | $1,590 | $1,816 | $7,785 |
| Taxes & Fees | $1,118 | $127 | $162 | $104 | $144 | $1,655 |
| Total | $10,754 | $9,262 | $8,308 | $8,601 | $9,566 | $46,491 |