Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,643 | $1,517 | $1,390 | $1,264 | $1,137 | $6,951 |
| Insurance | $1,655 | $1,713 | $1,773 | $1,835 | $1,899 | $8,875 |
| Fuel | $2,000 | $2,060 | $2,132 | $2,217 | $2,317 | $10,726 |
| Maintenance | $2,763 | $2,524 | $1,396 | $1,605 | $2,291 | $10,579 |
| Repair | $1,548 | $1,290 | $1,473 | $1,590 | $1,816 | $7,717 |
| Taxes & Fees | $1,131 | $129 | $164 | $105 | $146 | $1,675 |
| Total | $10,740 | $9,232 | $8,329 | $8,616 | $9,607 | $46,524 |