Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,136 | $1,049 | $961 | $874 | $787 | $4,807 |
| Insurance | $1,741 | $1,802 | $1,865 | $1,930 | $1,998 | $9,336 |
| Fuel | $1,040 | $1,071 | $1,109 | $1,153 | $1,205 | $5,578 |
| Maintenance | $2,374 | $1,507 | $928 | $802 | $2,112 | $7,723 |
| Repair | $825 | $999 | $1,136 | $1,258 | $1,454 | $5,672 |
| Taxes & Fees | $644 | $73 | $93 | $60 | $83 | $953 |
| Total | $7,760 | $6,501 | $6,092 | $6,077 | $7,638 | $34,068 |