Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $512 | $472 | $433 | $394 | $354 | $2,165 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,418 | $1,461 | $1,512 | $1,572 | $1,643 | $7,606 |
| Maintenance | $2,763 | $1,694 | $759 | $225 | $2,291 | $7,732 |
| Repair | $1,351 | $1,290 | $1,473 | $1,590 | $1,816 | $7,520 |
| Taxes & Fees | $230 | $26 | $33 | $21 | $30 | $340 |
| Total | $7,725 | $6,445 | $5,765 | $5,411 | $7,800 | $33,146 |