Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,000 | $923 | $847 | $770 | $693 | $4,233 |
| Insurance | $1,642 | $1,699 | $1,759 | $1,820 | $1,884 | $8,804 |
| Fuel | $1,500 | $1,545 | $1,599 | $1,663 | $1,738 | $8,045 |
| Maintenance | $2,752 | $1,594 | $917 | $697 | $2,286 | $8,246 |
| Repair | $966 | $1,128 | $1,286 | $1,405 | $1,615 | $6,400 |
| Taxes & Fees | $536 | $61 | $78 | $50 | $69 | $794 |
| Total | $8,396 | $6,951 | $6,484 | $6,405 | $8,284 | $36,520 |