Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,212 | $1,119 | $1,026 | $932 | $839 | $5,128 |
| Insurance | $1,670 | $1,728 | $1,789 | $1,851 | $1,916 | $8,954 |
| Fuel | $1,500 | $1,545 | $1,599 | $1,663 | $1,738 | $8,045 |
| Maintenance | $2,763 | $1,879 | $1,077 | $1,014 | $2,291 | $9,024 |
| Repair | $1,124 | $1,273 | $1,454 | $1,571 | $1,795 | $7,217 |
| Taxes & Fees | $714 | $81 | $104 | $66 | $92 | $1,057 |
| Total | $8,983 | $7,626 | $7,048 | $7,098 | $8,672 | $39,427 |