Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,298 | $1,198 | $1,098 | $998 | $899 | $5,491 |
| Insurance | $1,720 | $1,781 | $1,843 | $1,907 | $1,974 | $9,225 |
| Fuel | $1,500 | $1,545 | $1,599 | $1,663 | $1,738 | $8,045 |
| Maintenance | $2,763 | $1,855 | $1,093 | $1,084 | $2,291 | $9,086 |
| Repair | $1,065 | $1,219 | $1,391 | $1,509 | $1,728 | $6,912 |
| Taxes & Fees | $798 | $91 | $116 | $74 | $103 | $1,182 |
| Total | $9,144 | $7,689 | $7,140 | $7,236 | $8,733 | $39,942 |